Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Chantilly at 5012 Longmire Way, Chantilly, VA, 20151 at $614,800 posts ROI 22.5% with $411/mo cash flow from $4,086/mo rent. Total monthly income equals $4,086/mo, and annual cash flow records $4,932/yr on $202,269 to close. Return on cash invested measures 22.5% and rental yield reads 7.98% at the current $614,800. Equity gained on principal adds $3,967/yr, and 5% annual appreciation supports $169,858 by year five. Five-year ROI prints 116.41% and total cumulative return in cash totals $235,454.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,086/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20151, Chantilly, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,454 (100%) |
| Owner Occupied HU | 6,360 (75.2%) |
| Renter Occupied HU | 1,820 (21.5%) |
| Vacant Housing Units | 274 ( 3.2%) |
| Median Home Value | $749,874 |
| Average Home Value | $773,537 |
Residential
8,095
Single Family
6,936
Multi-Family
1,159
Businesses
2,145
Date | Event | Price |
|---|---|---|
| 2024-10-28 | Listing removed | $629,990 |
| 2024-10-18 | Price change | $629,990 |
| 2024-09-04 | Price change | $639,777 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A
