5010 Water StCoultervilleCA95311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Coulterville at 5010 Water St, Coulterville, CA, 95311 generates $1,762/mo in rent and, after a $1,317/mo payment, leaves $98/mo in cash flow. Total monthly income is $1,762/mo, and annual cash flow is $1,170/yr on $89,174 invested. Return on cash invested sits at 21.22% in year one, and rental yield is 7.86% on a $269,000 entry. Equity gained on principal adds $1,736/yr, while 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 109.9% and total cumulative return in cash sums $98,003. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,762/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
8,712 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95311, Coulterville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,317 (100%) |
| Owner Occupied HU | 713 (54.1%) |
| Renter Occupied HU | 186 (14.1%) |
| Vacant Housing Units | 418 (31.7%) |
| Median Home Value | $380,789 |
| Average Home Value | $429,211 |
Housing Distribution
Address Breakdown
Residential
871
Single Family
871
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carla Muncrief • RE/MAX Executive
Mls Name: MetroList Services of CA
Mls ID: #225109026