5010 Spaulding DrClarenceNY14031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clarence at 5010 Spaulding Dr, Clarence, NY, 14031 priced at $849,000 converts $7,900/mo rent into $2,091/mo cash flow after a $4,155/mo obligation. Total monthly income equals $7,900/mo, and annual cash flow totals $25,091/yr on $279,321 invested. Return on cash invested prints 29.04% in year one, and rental yield reads 11.17% against a $849,000 entry. Equity gained on principal adds $5,478/yr, while 5% annual appreciation compiles into $234,563 by year five. Five-year ROI reaches 152.64% and total cumulative return in cash sums $426,368. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,900/mo property income covering a $4,155/mo payment, not borrower’s personal income.
Single Family
Built in 1995
0.55 Acres lot
$N/A/sqft
$140 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy A Rehak • Howard Hanna WNY Inc.
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #B1547071
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2024-08-10 09:05:56 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2024 CNYIS, UNYREIS, WNYREIS. All rights reserved.