5010 ROUND TABLE DRSan AntonioTX78218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 5010 ROUND TABLE DR, San Antonio, TX, 78218 priced at $277,900 converts $3,540/mo rent into $1,564/mo cash flow after a $1,360/mo obligation. Total monthly income equals $3,540/mo, and annual cash flow totals $18,768/yr on $92,124 invested. Return on cash invested prints 40.28% in year one, and rental yield reads 15.29% against a $277,900 entry. Equity gained on principal adds $1,793/yr, while 5% annual appreciation compiles into $76,779 by year five. Five-year ROI reaches 213.28% and total cumulative return in cash sums $196,485. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,540/mo property income covering a $1,360/mo payment, not borrower’s personal income.
Single Family
Built in 1971
9,496 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78218, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,775 (100%) |
| Owner Occupied HU | 6,896 (41.1%) |
| Renter Occupied HU | 8,394 (50.0%) |
| Vacant Housing Units | 1,485 ( 8.9%) |
| Median Home Value | $206,042 |
| Average Home Value | $240,929 |
Housing Distribution
Address Breakdown
Residential
15,862
Single Family
10,170
Multi-Family
5,692
Businesses
1,268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Fagan • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1803441
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.