501 Wallace Ave, Vallejo, CA, 94590 | $367/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1008 sft

110 Wedgewood Court, Vallejo, CA, 94591

3 Bed
1 Bath
954 sft

155 4th St, Richmond, CA, 94801

2 Bed
1 Bath
1079 sft

812 Grant Street, Vallejo, CA, 94590

Currently Rented+ 3 more

8 Bed
8 Bath
3456 sft

120 Michigan St, Vallejo, CA, 94590

Nearby investment properties with comparable prices

2 Bed
2 Bath
882 sft

2044 Sierra Rd APT 3, Concord, CA, 94518

2 Bed
2 Bath
973 sft

5422 Roundtree Ct APT C, Concord, CA, 94521

2 Bed
1 Bath
1087 sft

900 Cambridge Drive #99, Benicia, CA, 94510

2 Bed
2 Bath
1121 sft

2600 Giant Rd APT 29, San Pablo, CA, 94806

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vallejo at 501 Wallace Ave, Vallejo, CA, 94590 uses $140,888 cash to close to unlock $4,404/yr annual cash flow and $367/mo monthly cash flow. Total monthly income runs $2,996/mo, and a $2,080/mo payment keeps the spread at $367/mo. Purchase price stands at $425,000, and rental yield measures 8.46% with $2,996/mo rent. Return on cash invested shows 23.04% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 119.63% and total cumulative return in cash records $168,545. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,996/mo property income covering a $2,080/mo payment rather than investor’s personal income.

Single Family

Built in 1949

4,800 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94590, Vallejo, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,974 (100%)
Owner Occupied HU	5,998 (37.5%)
Renter Occupied HU	8,852 (55.4%)
Vacant Housing Units	1,124 ( 7.0%)
Median Home Value	$592,980
Average Home Value	$584,303