Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 501 Sandy Ln, Fort Worth, TX, 76120 priced at $635,000 pairs $3,319/mo rent with after a $3,108/mo payment. Total monthly income equals $3,319/mo. Return on cash invested is 13.19% in year one, and rental yield stands at 6.27% on a $635,000 basis. Equity gained on principal adds $4,098/yr, and 5% annual appreciation accumulates to $175,439 by year five. Five-year ROI measures 67.99% and total cumulative return in cash reaches $142,040. For financing, Ziffy Mortgage’s DSCR program evaluates $3,319/mo property income against a $3,108/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1967
1.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,123 (100%) |
| Owner Occupied HU | 4,007 (43.9%) |
| Renter Occupied HU | 4,644 (50.9%) |
| Vacant Housing Units | 472 ( 5.2%) |
| Median Home Value | $334,226 |
| Average Home Value | $447,957 |
Residential
8,754
Single Family
4,479
Multi-Family
4,275
Businesses
220
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Listed for sale | $635,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $893.73 | N/A | $290,214 | 32.94% |
| 2022-10-23 | N/A | N/A | $218,311 | 49.62% |
| 2021-10-23 | $890.92 | 0.69% | $145,909 | -11.08% |
Listed by: Angelica Vargas • Monument Realty
Mls Name: NTREIS
Mls ID: #20737465
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
