Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hamilton at 501 Nancy Ann St, Hamilton, TX, 76531 offers a 11.34% rental yield on a $279,900 purchase with $2,644/mo rent. Total monthly income registers $2,644/mo, and a $1,370/mo payment leaves $654/mo available for distribution. Annual cash flow reaches $7,843/yr on $92,787 to close, and return on cash invested stands at 28.36% in year one. Equity gained on principal adds $1,806/yr while 5% annual appreciation supports $77,331 over five years. Portfolio math shows five-year ROI at 149.39% and total cumulative return in cash at $138,613. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,644/mo property income against a $1,370/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $279,900 |
| 2021-05-26 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $1150.28 | -40.87% | $123,823 | -1.27% |
| 2022-08-16 | $1945.37 | -0.54% | $125,422 | 22.56% |
| 2021-08-16 | $1955.99 | 1.25% | $102,333 | 10.00% |
Listed by: Renee Herndon • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20688810
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
