Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hamilton at 402 S Williams St, Hamilton, TX, 76531 earns from $1,715/mo rent with a $1,219/mo payment. Total monthly income totals $1,715/mo. ROI tracks 19.1% on current figures, and rental yield reads 8.27% at a $249,000 purchase. Equity gained on principal adds $1,607/yr, and 5% annual appreciation supports $68,794 over five years. Five-year ROI reaches 99.74% and total cumulative return in cash sums $82,328. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,715/mo property income instead of your personal income.
Single Family
Built in 1975
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $1138.89 | 7.62% | $120,273 | 10.00% |
| 2023-06-25 | $1058.28 | -24.52% | $109,339 | 10.00% |
| 2022-06-25 | $1402.05 | -6.24% | $99,399 | 10.00% |
Listed by: Brian Haile • Haile Realty Group
Mls Name: NTREIS
Mls ID: #20980349
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
