501 N Varnell Rd, Tunnel Hill, GA, 30755 | $658/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1468 sft

7421 Tyner Rd, Chattanooga, TN, 37421

4 Bed
3 Bath
1824 sft

8705 Glenaire Dr, Chattanooga, TN, 37416

3 Bed
2 Bath
1257 sft

130 Crane Rd NE, Resaca, GA, 30735

3 Bed
1 Bath
1440 sft

608 Over St, Chattanooga, TN, 37411

Nearby investment properties with comparable prices

3 Bed
2 Bath
1092 sft

1812 Guy St, Dalton, GA, 30720

Currently Rented+ 1 more

4 Bed
2 Bath
1404 sft

2208 Milne St, Chattanooga, TN, 37406

3 Bed
2 Bath
1140 sft

908 Sierra Pl APT 40, Dalton, GA, 30720

2 Bed
1 Bath
792 sft

302 Forrest Rd, Fort Oglethorpe, GA, 30742

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tunnel Hill at 501 N Varnell Rd, Tunnel Hill, GA, 30755 offers a 11.35% rental yield on a $215,000 purchase with $2,034/mo rent. Total monthly income registers $2,034/mo, and a $1,052/mo payment leaves $658/mo available for distribution. Annual cash flow reaches $7,895/yr on $71,273 to close, and return on cash invested stands at 30.99% in year one. Equity gained on principal adds $1,387/yr while 5% annual appreciation supports $59,401 over five years. Portfolio math shows five-year ROI at 162.51% and total cumulative return in cash at $115,825. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,034/mo property income against a $1,052/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2022

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 30755, Tunnel Hill, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,152 (100%)
Owner Occupied HU	2,971 (71.6%)
Renter Occupied HU	887 (21.4%)
Vacant Housing Units	294 ( 7.1%)
Median Home Value	$261,427
Average Home Value	$274,447