Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Belleair Beach at 501 Harbor Dr, Belleair Beach, FL, 33786 offers $7,632/mo rent that, after a $6,118/mo payment. Total monthly income is $7,632/mo. Return on cash invested measures 18.41% in year one, and rental yield stands at 7.33% at a $1,250,000 entry. Equity gained on principal adds $8,066/yr while 5% annual appreciation compounds into $345,352 by year five. Five-year ROI records 95.28% and total cumulative return in cash reaches $385,873. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,632/mo property income versus a $6,118/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33786, Belleair Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,195 (100%) |
| Owner Occupied HU | 712 (59.6%) |
| Renter Occupied HU | 92 ( 7.7%) |
| Vacant Housing Units | 391 (32.7%) |
| Median Home Value | $979,938 |
| Average Home Value | $1,212,963 |
Residential
922
Single Family
813
Multi-Family
109
Businesses
8
Date | Event | Price |
|---|---|---|
| 2024-11-24 | Price change | $1,250,000 |
| 2024-11-15 | Price change | $1,399,000 |
| 2024-11-01 | Listed for sale | $1,475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $6177.25 | 6.64% | $419,288 | 3.00% |
| 2022-12-25 | $5792.54 | -2.20% | $407,076 | 3.00% |
| 2021-12-25 | $5922.86 | -0.12% | $395,219 | 1.40% |
Listed by: Sahar Edmonds • SAHAR & ASSOCIATES REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8316920
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
