501 Gibson Dr APT 2311RosevilleCA95678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,744/mo, and a $1,884/mo payment. Purchase price stands at $385,000, and rental yield measures 8.55% with $2,744/mo rent. Return on cash invested shows 19.27% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 100.9% and total cumulative return in cash records $128,782. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,744/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Condo
Built in 2003
1,171 sqft lot
$N/A/sqft
$363 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95678, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,474 (100%) |
| Owner Occupied HU | 9,447 (51.1%) |
| Renter Occupied HU | 8,264 (44.7%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $596,322 |
| Average Home Value | $652,176 |
Housing Distribution
Address Breakdown
Residential
17,419
Single Family
13,738
Multi-Family
3,681
Businesses
2,784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicol Jarvie • eXp Realty of California Inc
Mls Name: MetroList Services of CA
Mls ID: #225102407