501 Gibson Dr APT 1914, Roseville, CA, 95678 | 8.21% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1291 sft

1050 W Capitol Ave SPACE 11, West Sacramento, CA, 95691

2 Bed
1 Bath
847 sft

7113 Reyn Oaks Way, Sacramento, CA, 95842

2 Bed
2 Bath
920 sft

8434 Walerga Rd APT 124, Antelope, CA, 95843

2 Bed
2 Bath
1166 sft

3101 Swallows Nest Dr, Sacramento, CA, 95833

Nearby investment properties with comparable prices

2 Bed
3 Bath
1263 sft

7542 Latour Ln, Citrus Heights, CA, 95621

2 Bed
2 Bath
1338 sft

1900 Danbrook Dr UNIT 1223, Sacramento, CA, 95835

2 Bed
1 Bath
1016 sft

2604 Fairfield St, Sacramento, CA, 95815

2 Bed
2 Bath
1014 sft

8808 Sawtelle Way APT E, Sacramento, CA, 95826

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,820/mo, and a $2,017/mo payment. Purchase price stands at $412,000, and rental yield measures 8.21% with $2,820/mo rent. Return on cash invested shows 19.08% in year one, and 5% annual appreciation builds toward $113,828 over five years. Five-year ROI reaches 99.57% and total cumulative return in cash records $135,987. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,820/mo property income covering a $2,017/mo payment rather than investor’s personal income.

Condo

Built in 2003

1,255 sqft lot

$N/A/sqft

$345 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95678, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,474 (100%)
Owner Occupied HU	9,447 (51.1%)
Renter Occupied HU	8,264 (44.7%)
Vacant Housing Units	763 ( 4.1%)
Median Home Value	$596,322
Average Home Value	$652,176