Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spicewood at 501 Coventry Rd, Spicewood, TX, 78669 priced at $659,900 pairs $2,940/mo rent with after a $3,230/mo payment. Total monthly income equals $2,940/mo. Return on cash invested is 10.37% in year one, and rental yield stands at 5.35% on a $659,900 basis. Equity gained on principal adds $4,258/yr, and 5% annual appreciation accumulates to $182,318 by year five. Five-year ROI measures 52.9% and total cumulative return in cash reaches $114,854. For financing, Ziffy Mortgage’s DSCR program evaluates $2,940/mo property income against a $3,230/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
1.95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78669, Spicewood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,541 (100%) |
| Owner Occupied HU | 4,686 (71.6%) |
| Renter Occupied HU | 637 ( 9.7%) |
| Vacant Housing Units | 1,218 (18.6%) |
| Median Home Value | $759,615 |
| Average Home Value | $852,653 |
Residential
5,910
Single Family
5,902
Multi-Family
8
Businesses
312
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dana Martin • Lake Friends Realty, Inc.
Mls Name: Unlock MLS
Mls ID: #6576138
