501 Cheyenne PassWaunakeeWI53597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waunakee at 501 Cheyenne Pass, Waunakee, WI, 53597 offers a 10.1% rental yield on a $424,900 purchase with $3,578/mo rent. Total monthly income registers $3,578/mo, and a $2,080/mo payment leaves $726/mo available for distribution. Annual cash flow reaches $8,713/yr on $140,854 to close, and return on cash invested stands at 26.09% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,392 over five years. Portfolio math shows five-year ROI at 136.73% and total cumulative return in cash at $192,585. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,578/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53597, Waunakee, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,709 (100%) |
| Owner Occupied HU | 6,574 (75.5%) |
| Renter Occupied HU | 1,788 (20.5%) |
| Vacant Housing Units | 347 ( 4.0%) |
| Median Home Value | $547,842 |
| Average Home Value | $577,135 |
Housing Distribution
Address Breakdown
Residential
8,695
Single Family
7,358
Multi-Family
1,337
Businesses
582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
