Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hoboken at 501 Adams St APT 3C, Hoboken, NJ, 07030 priced at $800,000 pairs $7,957/mo rent with $1,863/mo cash flow after a $3,916/mo payment. Total monthly income equals $7,957/mo, and annual cash flow comes to $22,360/yr on $263,200 invested. Return on cash invested is 28.56% in year one, and rental yield stands at 11.94% on a $800,000 basis. Equity gained on principal adds $5,162/yr, and 5% annual appreciation accumulates to $221,025 by year five. Five-year ROI measures 151.07% and total cumulative return in cash reaches $397,616. For financing, Ziffy Mortgage’s DSCR program evaluates $7,957/mo property income against a $3,916/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
$391 monthly HOA
Neighborhood data shown for ZIP Code: 07030, Hoboken, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,308 (100%) |
| Owner Occupied HU | 9,103 (30.0%) |
| Renter Occupied HU | 19,036 (62.8%) |
| Vacant Housing Units | 2,169 ( 7.2%) |
| Median Home Value | $909,971 |
| Average Home Value | $1,031,969 |
Residential
29,540
Single Family
2,996
Multi-Family
26,544
Businesses
2,139
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Listed for sale | $800,000 |
| 2022-05-16 | Listing removed | N/A |
| 2022-05-14 | Sold | $3,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-11 | $7451.05 | 1.81% | $457,400 | N/A |
| 2022-08-11 | $7318.40 | N/A | $457,400 | N/A |
| 2021-08-11 | $7318.40 | 0.06% | $457,400 | N/A |
Listed by: William Bird • ENGEL & VOLKERS HOBOKEN
Mls Name: HCMLS
Mls ID: #240013672
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
