5009 Whisper DrColumbiaMO65203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 5009 Whisper Dr, Columbia, MO, 65203 priced at $595,900 converts $4,415/mo rent into $703/mo cash flow after a $2,917/mo obligation. Total monthly income equals $4,415/mo, and annual cash flow totals $8,442/yr on $196,051 invested. Return on cash invested prints 24.37% in year one, and rental yield reads 8.89% against a $595,900 entry. Equity gained on principal adds $3,845/yr, while 5% annual appreciation compiles into $164,636 by year five. Five-year ROI reaches 126.77% and total cumulative return in cash sums $248,528. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,415/mo property income covering a $2,917/mo payment, not borrower’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65203, Columbia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,145 (100%) |
| Owner Occupied HU | 16,343 (58.1%) |
| Renter Occupied HU | 10,196 (36.2%) |
| Vacant Housing Units | 1,606 ( 5.7%) |
| Median Home Value | $359,387 |
| Average Home Value | $390,189 |
Housing Distribution
Address Breakdown
Residential
27,098
Single Family
24,669
Multi-Family
2,429
Businesses
1,354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices