5007 Green Mountain Cir UNIT 5, Columbia, MD, 21044 | $798/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5007 Green Mountain Cir UNIT 5, Columbia, MD, 21044 | $798/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

2 Bed
1 Bath
981 sft

5225 Pooks Hill Rd APT 609S, Bethesda, MD, 20814

2 Bed
2 Bath
858 sft

11450 Little Patuxent Pkwy UNIT 605, Columbia, MD, 21044

2 Bed
1 Bath
911 sft

10200 Rockville Pike APT 302, Rockville, MD, 20852

2 Bed
2 Bath
1226 sft

7333 New Hampshire Ave APT 112S, Takoma Park, MD, 20912

Nearby investment properties with comparable prices

- Bed
1 Bath
528 sft

3615 38th St NW APT 270, Washington, DC, 20016

1 Bed
1 Bath
791 sft

4301 Massachusetts Ave NW APT 8010, Washington, DC, 20016

2 Bed
2 Bath
1260 sft

3200 N Leisure World Blvd APT 512, Silver Spring, MD, 20906

2 Bed
1 Bath
926 sft

12 Plateau Pl UNIT M, Greenbelt, MD, 20770

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 5007 Green Mountain Cir UNIT 5, Columbia, MD, 21044 offers a 11.47% rental yield on a $239,000 purchase with $2,285/mo rent. Total monthly income registers $2,285/mo, and a $1,170/mo payment leaves $798/mo available for distribution. Annual cash flow reaches $9,580/yr on $79,229 to close, and return on cash invested stands at 32% in year one. Equity gained on principal adds $1,542/yr while 5% annual appreciation supports $66,031 over five years. Portfolio math shows five-year ROI at 167.76% and total cumulative return in cash at $132,912. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,285/mo property income against a $1,170/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Apartment

Built in 1982

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautiful upgrades to #5 penthouse condo have just been completed. Kitchen has new Stainless Steel appliances: refrigerator, gas stove & hood and dishwasher. New countertops & sink - with complete new plumbing. Grey cabinets compliment the luxury vinyl plank flooring which continues through-out the condo. Dine at the counter or in the separate dining room off the kitchen. Enter the large living room and walk through the sliding glass door to the private deck. Enjoy a morning cup overlooking the open space. Generous bedrooms with abundant closet space for storage - AND a separate storage unit on the 3rd floor for those larger items. New plumbing in bath. Sink in the bubbles and relax after work or take a fast shower after your walk. Community laundry on the 2nd floor. Walk to the Columbia Mall, the eateries, Merriweather Post Pavilion. Enjoy the walking paths around Wild Lake and Lake Kittamaqundi. Bus stop in front of the building on Twin Rivers. easy access to U.S. Route 29 & 32.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21044, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,678 (100%)
Owner Occupied HU	11,050 (53.4%)
Renter Occupied HU	8,488 (41.0%)
Vacant Housing Units	1,140 ( 5.5%)
Median Home Value	$629,747
Average Home Value	$657,495