5005 Twilight Canyon Rd #37AYorba LindaCA92887
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 5005 Twilight Canyon Rd #37A, Yorba Linda, CA, 92887 in Yorba Linda speaks for itself: 10.63% gross on a $599,800 price, generating $5,311/mo in rent and $1,019/mo in net income after the $2,697/mo debt service. DSCR 1.97, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $12,225 stacks alongside $165,714 in projected five-year appreciation and $5,524/yr in principal reduction. Projected total cumulative return: $295,527.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 5.5% |
| Monthly Cash Flow | $1,019 | $350 |
City averages based on Yorba Linda market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,311 |
| Total Monthly Debt Service | $4,054 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1988
N/A lot
$N/A/sqft
$500 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92887, Yorba Linda, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,284 (100%) |
| Owner Occupied HU | 5,794 (79.5%) |
| Renter Occupied HU | 1,351 (18.5%) |
| Vacant Housing Units | 139 ( 1.9%) |
| Median Home Value | $1,278,587 |
| Average Home Value | $1,327,324 |
Housing Distribution
Address Breakdown
Residential
7,186
Single Family
6,765
Multi-Family
421
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1988
N/A lot
$N/A/sqft
$500 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92887, Yorba Linda, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,284 (100%) |
| Owner Occupied HU | 5,794 (79.5%) |
| Renter Occupied HU | 1,351 (18.5%) |
| Vacant Housing Units | 139 ( 1.9%) |
| Median Home Value | $1,278,587 |
| Average Home Value | $1,327,324 |
Housing Distribution
Address Breakdown
Residential
7,186
Single Family
6,765
Multi-Family
421
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices