5005 N Montezuma AveRimrockAZ86335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rimrock at 5005 N Montezuma Ave, Rimrock, AZ, 86335 offers a 11.67% rental yield on a $172,800 purchase with $1,680/mo rent. Total monthly income registers $1,680/mo, and a $846/mo payment leaves $658/mo available for distribution. Annual cash flow reaches $7,900/yr on $57,283 to close, and return on cash invested stands at 33.7% in year one. Equity gained on principal adds $1,115/yr while 5% annual appreciation supports $47,741 over five years. Portfolio math shows five-year ROI at 176.51% and total cumulative return in cash at $101,112. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,680/mo property income against a $846/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1972
10,738 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86335, Rimrock, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,492 (100%) |
| Owner Occupied HU | 1,736 (69.7%) |
| Renter Occupied HU | 514 (20.6%) |
| Vacant Housing Units | 242 ( 9.7%) |
| Median Home Value | $355,939 |
| Average Home Value | $371,600 |
Housing Distribution
Address Breakdown
Residential
1,742
Single Family
1,710
Multi-Family
32
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices