5004 Thomas Dr UNIT 112Panama City BeachFL32408








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Panama City Beach at 5004 Thomas Dr UNIT 112, Panama City Beach, FL, 32408 earns from $6,670/mo rent with a $4,552/mo payment. Total monthly income totals $6,670/mo. ROI tracks 16.17% on current figures, and rental yield reads 8.61% at a $930,000 purchase. Equity gained on principal adds $6,001/yr, and 5% annual appreciation supports $256,942 over five years. Five-year ROI reaches 85.47% and total cumulative return in cash sums $261,526. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,670/mo property income instead of your personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
$3,666 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32408, Panama City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,067 (100%) |
| Owner Occupied HU | 5,754 (33.7%) |
| Renter Occupied HU | 2,749 (16.1%) |
| Vacant Housing Units | 8,564 (50.2%) |
| Median Home Value | $452,557 |
| Average Home Value | $531,414 |
Housing Distribution
Address Breakdown
Residential
12,556
Single Family
6,877
Multi-Family
5,679
Businesses
523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: J3/Jim H Hodges • Keller Williams Success Realty
Mls Name: CPAR
Mls Provider:
Mls ID: #761270
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS.








