5003 Mission RoadBellinghamWA98226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,900/mo, and a $5,727/mo payment. Purchase price stands at $1,170,000, and rental yield measures 5.03% with $4,900/mo rent. Return on cash invested shows 13.62% in year one, and 5% annual appreciation builds toward $323,249 over five years. Five-year ROI reaches 68.77% and total cumulative return in cash records $260,677. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,900/mo property income covering a $5,727/mo payment rather than investor’s personal income.
Single Family
Built in 1997
4.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98226, Bellingham, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,356 (100%) |
| Owner Occupied HU | 12,377 (58.0%) |
| Renter Occupied HU | 8,073 (37.8%) |
| Vacant Housing Units | 906 ( 4.2%) |
| Median Home Value | $663,456 |
| Average Home Value | $724,372 |
Housing Distribution
Address Breakdown
Residential
20,752
Single Family
17,827
Multi-Family
2,925
Businesses
1,416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aleksey Avramenko • Pellego, Inc.
Mls Name: NWMLS
Mls ID: #2427832