50025 Beaver RdAberdeenMS39730
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 50025 Beaver Rd, Aberdeen, MS, 39730 in Aberdeen is capital appreciation. Rental yield 5.85%. The 5.85% gross yield at $285,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $78,740 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (1.06) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $83,051.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 6.2% |
| Monthly Cash Flow | $(356) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,357 |
| Total Monthly Debt Service | $1,631 |
| DSCR Ratio | 0.83x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39730, Aberdeen, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,489 (100%) |
| Owner Occupied HU | 3,512 (64.0%) |
| Renter Occupied HU | 1,090 (19.9%) |
| Vacant Housing Units | 887 (16.2%) |
| Median Home Value | $123,325 |
| Average Home Value | $160,675 |
Housing Distribution
Address Breakdown
Residential
5,013
Single Family
4,990
Multi-Family
23
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39730, Aberdeen, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,489 (100%) |
| Owner Occupied HU | 3,512 (64.0%) |
| Renter Occupied HU | 1,090 (19.9%) |
| Vacant Housing Units | 887 (16.2%) |
| Median Home Value | $123,325 |
| Average Home Value | $160,675 |
Housing Distribution
Address Breakdown
Residential
5,013
Single Family
4,990
Multi-Family
23
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dustin Keith Shields • White Oak Realty, LLC
Mls Name: NMMLS
Mls Provider:
Mls ID: #25-1946
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.