Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 5002 Cedar Sage Dr, Rosenberg, TX, 77471 at $424,990 posts ROI 24.83% with $578/mo cash flow from $3,600/mo rent. Total monthly income equals $3,600/mo, and annual cash flow records $6,935/yr on $140,884 to close. Return on cash invested measures 24.83% and rental yield reads 10.16% at the current $424,990. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,417 by year five. Five-year ROI prints 130.43% and total cumulative return in cash totals $183,758.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,600/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Price change | $424,990 |
| 2025-01-09 | Price change | $433,990 |
| 2024-11-22 | Price change | $435,070 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Traci Hedge • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A
