5001 Grande Dr APT 812PensacolaFL32504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pensacola at 5001 Grande Dr APT 812, Pensacola, FL, 32504 uses $67,626 cash to close to unlock $1,928/yr annual cash flow and $161/mo monthly cash flow. Total monthly income runs $1,664/mo, and a $998/mo payment keeps the spread at $161/mo. Purchase price stands at $204,000, and rental yield measures 9.79% with $1,664/mo rent. Return on cash invested shows 22.76% in year one, and 5% annual appreciation builds toward $56,361 over five years. Five-year ROI reaches 119.69% and total cumulative return in cash records $80,944. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,664/mo property income covering a $998/mo payment rather than investor’s personal income.
Condo
Built in 1984
6.04 Acres lot
$N/A/sqft
$1,800 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy Pyle • PERDIDO REALTY
Mls Name: PAR
Mls Provider:
Mls ID: #665210
Disclaimer: Copyright 2025 by the Multiple Listing Service of the Pensacola Association of REALTORS. This information is believed to be accurate but is not guaranteed. Subject to verification by all parties. This data is copyrighted and may not be transmitted, retransmitted, copied, framed, repurposed, or altered in any way for any other site, individual and/or purpose without the express written permission of the Multiple Listing Service of the Pensacola Association of REALTORS. Florida recognizes single and transaction agency relationships. Information deemed reliable but not guaranteed. Any use of search facilities of data on this site, other than by a consumer looking to purchase real estate, is prohibited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.