5001 Grande Dr APT 1221, Pensacola, FL, 32504 | $778/mo Cash Flow

Off market

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
1378 sft

221 Saint Eusebia St, Pensacola, FL, 32503

2 Bed
2 Bath
864 sft

8884 Shoal Creek Ct, Pensacola, FL, 32514

3 Bed
1 Bath
1026 sft

6474 Myrtle Hill Cir, Pensacola, FL, 32506

Investment Property+ 1 more

2 Bed
2 Bath
1648 sft

103 Airport Blvd, Pensacola, FL, 32503

Nearby investment properties with comparable prices

2 Bed
2 Bath
1047 sft

1340 W Lloyd St, Pensacola, FL, 32501

1 Bed
1 Bath
504 sft

5 Buena Vista Dr, Lillian, AL, 36549

3 Bed
2 Bath
1401 sft

700 Lynch St, Pensacola, FL, 32505

3 Bed
2 Bath
1133 sft

1005 Belair Rd, Pensacola, FL, 32505

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pensacola at 5001 Grande Dr APT 1221, Pensacola, FL, 32504 earns $778/mo cash flow from $1,638/mo rent with a $634/mo payment. Total monthly income totals $1,638/mo, and annual cash flow totals $9,341/yr on $42,929 capital. ROI tracks 41.67% on current figures, and rental yield reads 15.18% at a $129,500 purchase. Equity gained on principal adds $836/yr, and 5% annual appreciation supports $35,778 over five years. Five-year ROI reaches 220.19% and total cumulative return in cash sums $94,526. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,638/mo property income instead of your personal income.

Apartment

Built in 1984

N/A lot

$N/A/sqft

No HOA