5001 Breckenridge AveKansas CityMO64139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 5001 Breckenridge Ave, Kansas City, MO, 64139 generates $2,029/mo in rent and, after a $1,224/mo payment, leaves $472/mo in cash flow. Total monthly income is $2,029/mo, and annual cash flow is $5,660/yr on $82,875 invested. Return on cash invested sits at 26.74% in year one, and rental yield is 9.74% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 139.54% and total cumulative return in cash sums $115,642. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,029/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
6,087 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64139, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,022 (100%) |
| Owner Occupied HU | 522 (51.1%) |
| Renter Occupied HU | 426 (41.7%) |
| Vacant Housing Units | 74 ( 7.2%) |
| Median Home Value | $379,668 |
| Average Home Value | $402,874 |
Housing Distribution
Address Breakdown
Residential
878
Single Family
878
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Asa Barnes • KW Diamond Partners
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2583514