Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Marion at 5001 Arrow Ridge, Marion, TX, 78124 priced at $400,000 pairs $3,829/mo rent with $951/mo cash flow after a $1,958/mo payment. Total monthly income equals $3,829/mo, and annual cash flow comes to $11,412/yr on $132,600 invested. Return on cash invested is 28.52% in year one, and rental yield stands at 11.49% on a $400,000 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,513 by year five. Five-year ROI measures 150.35% and total cumulative return in cash reaches $199,360. For financing, Ziffy Mortgage’s DSCR program evaluates $3,829/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
7,405 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78124, Marion, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,530 (100%) |
| Owner Occupied HU | 2,926 (82.9%) |
| Renter Occupied HU | 403 (11.4%) |
| Vacant Housing Units | 201 ( 5.7%) |
| Median Home Value | $402,261 |
| Average Home Value | $409,764 |
Residential
2,830
Single Family
2,830
Multi-Family
0
Businesses
212
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Price change | $2,000 |
| 2024-08-04 | Price change | $400,000 |
| 2024-07-23 | Price change | $2,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3029.92 | 4.20% | $376,104 | 7.81% |
| 2022-08-14 | $2907.87 | 3.54% | $348,856 | 10.00% |
| 2021-08-14 | $2808.41 | 8.53% | $317,142 | 10.00% |
What's Special
Attic - Radiant Barrier Decking
Listed by: Darlene Griego • 3D Realty & Property Management
Mls Name: SABOR
Mls Provider:
Mls ID: #1762818
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
