Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Killeen at 5000 Charles Loop, Killeen, TX, 76542 uses $107,738 cash to close to unlock $15,979/yr annual cash flow and $1,332/mo monthly cash flow. Total monthly income runs $3,643/mo, and a $1,591/mo payment keeps the spread at $1,332/mo. Purchase price stands at $325,000, and rental yield measures 13.45% with $3,643/mo rent. Return on cash invested shows 34.74% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 183.59% and total cumulative return in cash records $197,797. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,643/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2020
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $325,000 |
| 2024-07-09 | Price change | $329,900 |
| 2024-05-23 | Listed for sale | $334,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | N/A | N/A | $308,835 | 10.00% |
| 2022-08-16 | N/A | N/A | $280,759 | 20.37% |
| 2021-08-16 | N/A | N/A | $233,254 | 1272.08% |
Listed by: Shelly Salas • Your Home SOLD Guaranteed Realty Shelly Salas
Mls Name: My State MLS
Mls ID: #11281917
