500 Tikal DrSan ElizarioTX79849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Elizario at 500 Tikal Dr, San Elizario, TX, 79849 offers $984/mo rent that, after a $612/mo payment, leaves $95/mo cash flow. Total monthly income is $984/mo, and annual cash flow is $1,139/yr on $41,438 cash. Return on cash invested measures 22.66% in year one, and rental yield stands at 9.45% at a $125,000 entry. Equity gained on principal adds $807/yr while 5% annual appreciation compounds into $34,535 by year five. Five-year ROI records 118.77% and total cumulative return in cash reaches $49,217. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $984/mo property income versus a $612/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1986
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79849, San Elizario, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,519 (100%) |
| Owner Occupied HU | 3,096 (68.5%) |
| Renter Occupied HU | 1,032 (22.8%) |
| Vacant Housing Units | 391 ( 8.7%) |
| Median Home Value | $117,267 |
| Average Home Value | $160,470 |
Housing Distribution
Address Breakdown
Residential
2,876
Single Family
2,876
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth N. Reza • Home Pros Real Estate Group
Mls Name: GEPAR
Mls Provider:
Mls ID: #925903
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2025 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.