208 Bryan StFabensTX79838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fabens at 208 Bryan St, Fabens, TX, 79838 generates $808/mo in rent and, after a $522/mo payment, leaves $49/mo in cash flow. Total monthly income is $808/mo, and annual cash flow is $594/yr on $35,371 invested. Return on cash invested sits at 21.59% in year one, and rental yield is 9.09% on a $106,699 entry. Equity gained on principal adds $689/yr, while 5% annual appreciation builds toward $29,479 over five years. Five-year ROI reaches 113.13% and total cumulative return in cash sums $40,015. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $808/mo property income rather than buyer’s personal income.
Single Family
Built in 1942
4,260 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79838, Fabens, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,728 (100%) |
| Owner Occupied HU | 1,788 (65.5%) |
| Renter Occupied HU | 709 (26.0%) |
| Vacant Housing Units | 231 ( 8.5%) |
| Median Home Value | $90,784 |
| Average Home Value | $137,069 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dan Cook • SWE Homes
Mls Name: HAR
Mls Provider:
Mls ID: #80902586
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.