Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 500 Throckmorton St APT 2508, Fort Worth, TX, 76102 earns $144/mo cash flow from $3,370/mo rent with a $1,806/mo payment. Total monthly income totals $3,370/mo, and annual cash flow totals $1,729/yr on $122,324 capital. ROI tracks 21.32% on current figures, and rental yield reads 10.96% at a $369,000 purchase. Equity gained on principal adds $2,381/yr, and 5% annual appreciation supports $101,948 over five years. Five-year ROI reaches 113.8% and total cumulative return in cash sums $139,203. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,370/mo property income instead of your personal income.
Condo
Built in 1972
2.23 Acres lot
$N/A/sqft
$602 monthly HOA
Neighborhood data shown for ZIP Code: 76102, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,825 (100%) |
| Owner Occupied HU | 934 (11.9%) |
| Renter Occupied HU | 5,248 (67.1%) |
| Vacant Housing Units | 1,643 (21.0%) |
| Median Home Value | $452,672 |
| Average Home Value | $499,269 |
Residential
6,425
Single Family
1,134
Multi-Family
5,291
Businesses
1,474
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $369,000 |
| 2023-05-01 | Sold | N/A |
| 2023-04-14 | Pending sale | $334,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-08-30 | $7677.08 | 18.92% | $261,746 | 19.14% |
| 2015-08-30 | $6455.65 | N/A | $219,700 | N/A |
| 2014-08-30 | $6455.65 | N/A | $219,700 | N/A |
Listed by: Debbie Hunn • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20711419
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
