Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Marco Island at 500 Saturn Ct APT 68, Marco Island, FL, 34145 offers a 9.96% rental yield on a $530,000 purchase with $4,398/mo rent. Total monthly income registers $4,398/mo, and a $2,594/mo payment leaves $14/mo available for distribution. Annual cash flow reaches $167/yr on $174,370 to close, and return on cash invested stands at 20.16% in year one. Equity gained on principal adds $3,420/yr while 5% annual appreciation supports $146,429 over five years. Portfolio math shows five-year ROI at 106.88% and total cumulative return in cash at $186,367. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,398/mo property income against a $2,594/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1966
N/A lot
$N/A/sqft
$10,404 annually HOA
Neighborhood data shown for ZIP Code: 34145, Marco Island, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,445 (100%) |
| Owner Occupied HU | 7,511 (40.7%) |
| Renter Occupied HU | 721 ( 3.9%) |
| Vacant Housing Units | 10,213 (55.4%) |
| Median Home Value | $1,061,611 |
| Average Home Value | $1,235,391 |
Residential
16,426
Single Family
8,455
Multi-Family
7,971
Businesses
637
Date | Event | Price |
|---|---|---|
| 2024-11-20 | Listed for sale | $530,000 |
| 2017-02-17 | Sold | $288,500 |
| 2016-06-27 | Price change | $324,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $3233.06 | 5.27% | $315,762 | 10.00% |
| 2022-02-14 | $3071.14 | 8.76% | $287,056 | 10.00% |
| 2021-02-14 | $2823.65 | 0.54% | $260,960 | N/A |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Cathy Brodie • Premier Sotheby's Int'l Realty
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224090440
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
