4533 Beechwood Lake Dr NNaplesFL34112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Naples at 4533 Beechwood Lake Dr N, Naples, FL, 34112 offers a 32.88% rental yield on a $438,000 purchase with $12,000/mo rent. Total monthly income registers $12,000/mo, and a $2,144/mo payment leaves $8,916/mo available for distribution. Annual cash flow reaches $106,998/yr on $145,197 to close, and return on cash invested stands at 93.6% in year one. Equity gained on principal adds $2,826/yr while 5% annual appreciation supports $121,011 over five years. Portfolio math shows five-year ROI at 499.14% and total cumulative return in cash at $724,734. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $12,000/mo property income against a $2,144/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
8,712 sqft lot
$N/A/sqft
$530 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34112, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,833 (100%) |
| Owner Occupied HU | 10,358 (49.7%) |
| Renter Occupied HU | 3,530 (16.9%) |
| Vacant Housing Units | 6,945 (33.3%) |
| Median Home Value | $473,527 |
| Average Home Value | $615,033 |
Housing Distribution
Address Breakdown
Residential
18,664
Single Family
13,834
Multi-Family
4,830
Businesses
704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tonya Brown • Berkshire Hathaway Florida
Mls Name: Florida Gulf Coast MLS
Mls Provider:
Mls ID: #2025002378
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.