500 S Denver Ave #24CFort LuptonCO80621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Lupton at 500 S Denver Ave #24C, Fort Lupton, CO, 80621 offers a 9.24% rental yield on a $353,300 purchase with $2,720/mo rent. Total monthly income registers $2,720/mo, and a $1,729/mo payment leaves $661/mo available for distribution. Annual cash flow reaches $7,935/yr on $117,119 to close, and return on cash invested stands at 26.68% in year one. Equity gained on principal adds $2,280/yr while 5% annual appreciation supports $97,610 over five years. Portfolio math shows five-year ROI at 138.73% and total cumulative return in cash at $162,474. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,720/mo property income against a $1,729/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80621, Fort Lupton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,625 (100%) |
| Owner Occupied HU | 4,243 (75.4%) |
| Renter Occupied HU | 1,214 (21.6%) |
| Vacant Housing Units | 168 ( 3.0%) |
| Median Home Value | $468,879 |
| Average Home Value | $534,785 |
Housing Distribution
Address Breakdown
Residential
5,306
Single Family
5,080
Multi-Family
226
Businesses
476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Niswender • Baessler Homes
Mls Name: Baessler Homes
Mls Provider:
Mls ID: #N/A