500 North 12th Street #G-9KremmlingCO80459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kremmling at 500 North 12th Street #G-9, Kremmling, CO, 80459 uses $39,747 cash to close to unlock $2,809/yr annual cash flow and $234/mo monthly cash flow. Total monthly income runs $933/mo, and a $587/mo payment keeps the spread at $234/mo. Purchase price stands at $119,900, and rental yield measures 9.34% with $933/mo rent. Return on cash invested shows 26.98% in year one, and 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 140.39% and total cumulative return in cash records $55,800. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $933/mo property income covering a $587/mo payment rather than investor’s personal income.
Manufactured
Built in 2024
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80459, Kremmling, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,343 (100%) |
| Owner Occupied HU | 693 (51.6%) |
| Renter Occupied HU | 314 (23.4%) |
| Vacant Housing Units | 336 (25.0%) |
| Median Home Value | $394,072 |
| Average Home Value | $500,931 |
Housing Distribution
Address Breakdown
Residential
115
Single Family
115
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices