500 Kentland DrGreat FallsVA22066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Great Falls at 500 Kentland Dr, Great Falls, VA, 22066 priced at $1,018,800 pairs $4,838/mo rent with after a $4,987/mo payment. Total monthly income equals $4,838/mo. Return on cash invested is 15.56% in year one, and rental yield stands at 5.7% on a $1,018,800 basis. Equity gained on principal adds $6,574/yr, and 5% annual appreciation accumulates to $281,476 by year five. Five-year ROI measures 79.23% and total cumulative return in cash reaches $261,530. For financing, Ziffy Mortgage’s DSCR program evaluates $4,838/mo property income against a $4,987/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
7.19 Acres lot
$N/A/sqft
$71 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22066, Great Falls, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,012 (100%) |
| Owner Occupied HU | 5,434 (90.4%) |
| Renter Occupied HU | 315 ( 5.2%) |
| Vacant Housing Units | 263 ( 4.4%) |
| Median Home Value | $1,415,844 |
| Average Home Value | $1,477,969 |
Housing Distribution
Address Breakdown
Residential
6,138
Single Family
6,137
Multi-Family
1
Businesses
599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A