Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Round Rock at 500 Hesters Crossing Rd APT 306, Round Rock, TX, 78681 earns $37/mo cash flow from $1,750/mo rent with a $1,136/mo payment. Total monthly income totals $1,750/mo, and annual cash flow totals $444/yr on $76,941 capital. ROI tracks 20.49% on current figures, and rental yield reads 9.05% at a $232,100 purchase. Equity gained on principal adds $1,498/yr, and 5% annual appreciation supports $64,125 over five years. Five-year ROI reaches 107.56% and total cumulative return in cash sums $82,758. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,750/mo property income instead of your personal income.
Apartment
Built in 1984
N/A lot
$N/A/sqft
$24 monthly HOA
Neighborhood data shown for ZIP Code: 78681, Round Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,825 (100%) |
| Owner Occupied HU | 14,839 (68.0%) |
| Renter Occupied HU | 6,466 (29.6%) |
| Vacant Housing Units | 520 ( 2.4%) |
| Median Home Value | $513,734 |
| Average Home Value | $561,022 |
Residential
20,641
Single Family
17,756
Multi-Family
2,885
Businesses
1,115
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listing removed | $242,500 |
| 2025-06-16 | Price change | $242,500 |
| 2025-05-14 | Listed for sale | $247,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $4314.16 | 15.28% | $243,545 | 14.15% |
| 2023-10-25 | $3742.36 | -22.90% | $213,356 | -16.64% |
| 2022-10-25 | $4853.74 | 45.07% | $255,944 | 60.17% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
