500 County Road 1444BogataTX75417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bogata at 500 County Road 1444, Bogata, TX, 75417 uses $156,671 cash to close to unlock $4,469/yr annual cash flow and $372/mo monthly cash flow. Total monthly income runs $3,733/mo, and a $2,313/mo payment keeps the spread at $372/mo. Purchase price stands at $472,611, and rental yield measures 9.48% with $3,733/mo rent. Return on cash invested shows 22.76% in year one, and 5% annual appreciation builds toward $130,574 over five years. Five-year ROI reaches 119.36% and total cumulative return in cash records $187,009. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,733/mo property income covering a $2,313/mo payment rather than investor’s personal income.
Single Family
Built in 1994
0.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75417, Bogata, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,274 (100%) |
| Owner Occupied HU | 843 (66.2%) |
| Renter Occupied HU | 265 (20.8%) |
| Vacant Housing Units | 166 (13.0%) |
| Median Home Value | $145,363 |
| Average Home Value | $201,340 |
Housing Distribution
Address Breakdown
Residential
1,040
Single Family
1,040
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices