500 Buenger RdIndustryTX78944
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 500 Buenger Rd, Industry, TX, 78944 in Industry speaks for itself: 11.79% gross on a $1,450,000 price, generating $14,240/mo in rent and $3,929/mo in net income after the $6,520/mo debt service. DSCR 2.18, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $47,151 stacks alongside $400,608 in projected five-year appreciation and $13,355/yr in principal reduction. Projected total cumulative return: $808,434.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.2% |
| Monthly Cash Flow | $3,929 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $14,240 |
| Total Monthly Debt Service | $9,734 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2009
22.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78944, Industry, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 290 (100%) |
| Owner Occupied HU | 156 (53.8%) |
| Renter Occupied HU | 32 (11.0%) |
| Vacant Housing Units | 102 (35.2%) |
| Median Home Value | $482,353 |
| Average Home Value | $619,327 |
Housing Distribution
Address Breakdown
Residential
206
Single Family
206
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2009
22.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78944, Industry, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 290 (100%) |
| Owner Occupied HU | 156 (53.8%) |
| Renter Occupied HU | 32 (11.0%) |
| Vacant Housing Units | 102 (35.2%) |
| Median Home Value | $482,353 |
| Average Home Value | $619,327 |
Housing Distribution
Address Breakdown
Residential
206
Single Family
206
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices