500 Bainbridge DrSandy SpringsGA30327
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow500 Bainbridge Dr, Sandy Springs, GA, 30327 in Sandy Springs is a top-tier cash-flow asset. At $315,000 it produces $3,079/mo in rent and $1,162/mo in net monthly income, a 11.73% gross rental yield. The DSCR of 2.17 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $13,945. Five-year appreciation adds $87,029, driving a total cumulative return of $194,110.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.0% |
| Monthly Cash Flow | $1,162 | $250 |
City averages based on Sandy Springs market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,079 |
| Total Monthly Debt Service | $1,792 |
| DSCR Ratio | 1.72x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30327, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,771 (100%) |
| Owner Occupied HU | 7,826 (72.7%) |
| Renter Occupied HU | 2,476 (23.0%) |
| Vacant Housing Units | 469 ( 4.4%) |
| Median Home Value | $1,098,465 |
| Average Home Value | $1,214,544 |
Housing Distribution
Address Breakdown
Residential
10,532
Single Family
7,123
Multi-Family
3,409
Businesses
487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30327, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,771 (100%) |
| Owner Occupied HU | 7,826 (72.7%) |
| Renter Occupied HU | 2,476 (23.0%) |
| Vacant Housing Units | 469 ( 4.4%) |
| Median Home Value | $1,098,465 |
| Average Home Value | $1,214,544 |
Housing Distribution
Address Breakdown
Residential
10,532
Single Family
7,123
Multi-Family
3,409
Businesses
487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JACKIE SANFORD • Atlanta Fine Homes Sotheby's International
Mls Name: FMLS GA
Mls ID: #7635118