500 5th St NWLittle FallsMN56345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Falls at 500 5th St NW, Little Falls, MN, 56345 uses $79,527 cash to close to unlock $5,342/yr annual cash flow and $445/mo monthly cash flow. Total monthly income runs $1,943/mo, and a $1,174/mo payment keeps the spread at $445/mo. Purchase price stands at $239,900, and rental yield measures 9.72% with $1,943/mo rent. Return on cash invested shows 26.63% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 138.98% and total cumulative return in cash records $110,527. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,943/mo property income covering a $1,174/mo payment rather than investor’s personal income.
Single Family
Built in 2013
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56345, Little Falls, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,875 (100%) |
| Owner Occupied HU | 4,612 (67.1%) |
| Renter Occupied HU | 1,869 (27.2%) |
| Vacant Housing Units | 394 ( 5.7%) |
| Median Home Value | $259,428 |
| Average Home Value | $297,151 |
Housing Distribution
Address Breakdown
Residential
6,631
Single Family
5,810
Multi-Family
821
Businesses
555
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janel Morgan • RE/MAX Results
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6810143