50 Woodland CtWaverlyGA31565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waverly at 50 Woodland Ct, Waverly, GA, 31565 offers a 8.45% rental yield on a $564,900 purchase with $3,977/mo rent. Total monthly income registers $3,977/mo, and a $2,765/mo payment leaves $439/mo available for distribution. Annual cash flow reaches $5,266/yr on $185,852 to close, and return on cash invested stands at 22.89% in year one. Equity gained on principal adds $3,645/yr while 5% annual appreciation supports $156,071 over five years. Portfolio math shows five-year ROI at 118.91% and total cumulative return in cash at $220,988. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,977/mo property income against a $2,765/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
0.28 Acres lot
$N/A/sqft
$1,200 annually HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 31565, Waverly, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,155 (100%) |
| Owner Occupied HU | 827 (71.6%) |
| Renter Occupied HU | 119 (10.3%) |
| Vacant Housing Units | 209 (18.1%) |
| Median Home Value | $342,763 |
| Average Home Value | $368,942 |
Housing Distribution
Address Breakdown
Residential
1,112
Single Family
1,092
Multi-Family
20
Businesses
40
Price History
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Price change | $564,900 |
| 2024-09-26 | Price change | $574,900 |
| 2024-09-18 | Price change | $569,900 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2023
- Architectural Style: Colonial
- Building Area: 3,368
- Living Area: 3,368 sqft
- Property Condition: Under Construction
Features & Amenities
- Heating: Central, Zoned
- Cooling: Central Air, Zoned
- Flooring: Carpet, Vinyl
- Interior Features: Double Vanity, Tile Bath, Walk-In Closet(s)
- Exterior Features: N/A
- Parking Features: Garage Door Opener, Garage
Location
HOA & Fees
- HOA Fee: $1,200 annually
- Association Fee: $1,200 annually
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: Swimming
Utilities
- Utilities: Underground Utilities, Cable Available, Sewer Connected, Electricity Available
- Sewer: Private Sewer
- Water Source: Private
- Road Surface Type: N/A
School Information
- Elementary School: Woodbine
- Middle School: Camden
- High School: Camden County
What's Special
Pull Down Stairs
Listed by: Dewey Snipes • Landmark 24 Realty, Inc.
Mls Name: GAMLS
Mls Provider:
Mls ID: #20172748
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.