50 Thornhill RoadStrathamNH03885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stratham at 50 Thornhill Road, Stratham, NH, 03885 offers $2,927/mo rent that, after a $1,884/mo payment, leaves $347/mo cash flow. Total monthly income is $2,927/mo, and annual cash flow is $4,161/yr on $127,628 cash. Return on cash invested measures 23.17% in year one, and rental yield stands at 9.12% at a $385,000 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,368 by year five. Five-year ROI records 120.99% and total cumulative return in cash reaches $154,414. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,927/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03885, Stratham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,109 (100%) |
| Owner Occupied HU | 2,766 (89.0%) |
| Renter Occupied HU | 279 ( 9.0%) |
| Vacant Housing Units | 64 ( 2.1%) |
| Median Home Value | $691,210 |
| Average Home Value | $753,709 |
Housing Distribution
Address Breakdown
Residential
3,040
Single Family
3,026
Multi-Family
14
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Guy L Thibeault • Coldwell Banker Realty - Portsmouth, NH
Mls Name: PrimeMLS
Mls ID: #5064012