Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Oceanport at 50 Pemberton Avenue, Oceanport, NJ, 07757 offers a 10.37% rental yield on a $619,900 purchase with $5,356/mo rent. Total monthly income registers $5,356/mo, and a $3,034/mo payment leaves $938/mo available for distribution. Annual cash flow reaches $11,251/yr on $203,947 to close, and return on cash invested stands at 25.58% in year one. Equity gained on principal adds $4,000/yr while 5% annual appreciation supports $171,267 over five years. Portfolio math shows five-year ROI at 134.44% and total cumulative return in cash at $274,184. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,356/mo property income against a $3,034/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1932
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07757, Oceanport, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,503 (100%) |
| Owner Occupied HU | 1,997 (79.8%) |
| Renter Occupied HU | 385 (15.4%) |
| Vacant Housing Units | 121 ( 4.8%) |
| Median Home Value | $790,812 |
| Average Home Value | $898,702 |
Residential
2,417
Single Family
2,234
Multi-Family
183
Businesses
183
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Price change | $619,900 |
| 2024-12-05 | Listed for sale | $639,900 |
| 2019-04-17 | Listing removed | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-28 | $9181.88 | 2.53% | $581,500 | 8.05% |
| 2023-01-28 | $8955.65 | 3.48% | $538,200 | 13.31% |
| 2022-01-28 | $8654.50 | 4.65% | $475,000 | 9.42% |
What's Special
Attic
Listed by: Richard Shirvanian • EXIT Realty East Coast Shirvanian
Mls Name: MOMLS
Mls Provider:
Mls ID: #22434556
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
