50 Jamaicaway APT 1BostonMA02130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 50 Jamaicaway APT 1, Boston, MA, 02130 priced at $520,000 pairs $3,371/mo rent with $94/mo cash flow after a $2,545/mo payment. Total monthly income equals $3,371/mo, and annual cash flow comes to $1,124/yr on $171,080 invested. Return on cash invested is 20.72% in year one, and rental yield stands at 7.78% on a $520,000 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,666 by year five. Five-year ROI measures 107.29% and total cumulative return in cash reaches $183,551. For financing, Ziffy Mortgage’s DSCR program evaluates $3,371/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1923
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02130, Jamaica Plain, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,658 (100%) |
| Owner Occupied HU | 7,199 (40.8%) |
| Renter Occupied HU | 9,127 (51.7%) |
| Vacant Housing Units | 1,332 ( 7.5%) |
| Median Home Value | $859,660 |
| Average Home Value | $963,147 |
Housing Distribution
Address Breakdown
Residential
16,372
Single Family
7,251
Multi-Family
9,121
Businesses
984
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Landmark Property Group • Compass
Mls Name: MLS PIN
Mls ID: #73431840