








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,732/mo, and a $2,178/mo payment. Purchase price stands at $444,900, and rental yield measures 7.37% with $2,732/mo rent. Return on cash invested shows 19.32% in year one, and 5% annual appreciation builds toward $122,918 over five years. Five-year ROI reaches 99.84% and total cumulative return in cash records $147,253. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,732/mo property income covering a $2,178/mo payment rather than investor’s personal income.
Condo
Built in 1930
600 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,602 (100%) |
| Owner Occupied HU | 4,576 (19.4%) |
| Renter Occupied HU | 17,332 (73.4%) |
| Vacant Housing Units | 1,694 ( 7.2%) |
| Median Home Value | $758,056 |
| Average Home Value | $799,045 |
Residential
23,145
Single Family
7,348
Multi-Family
15,797
Businesses
904
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sean Preston • Gibson Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73418989