50 Heron St, West Roxbury, MA, 02132 | 5.12% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1636 sft

54 Elmlawn Rd, Braintree, MA, 02184

3 Bed
1 Bath
1200 sft

6 Myrtle St, Stoneham, MA, 02180

4 Bed
2 Bath
1986 sft

26 Stewart St, Quincy, MA, 02169

2 Bed
1 Bath
816 sft

15 Calvin St, Lexington, MA, 02420

Nearby investment properties with comparable prices

2 Bed
4 Bath
2207 sft

30 Weber Farm Rd #30A, Wrentham, MA, 02093

6 Bed
3 Bath
2144 sft

29 Dolphin Ave, Winthrop, MA, 02152

3 Bed
3 Bath
2672 sft

210 Winn St, Burlington, MA, 01803

6 Bed
4 Bath
2625 sft

55 Shute St, Everett, MA, 02149

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Roxbury at 50 Heron St, West Roxbury, MA, 02132 generates $4,985/mo in rent, after a $5,722/mo payment. Total monthly income is $4,985/mo. Return on cash invested sits at 12.82% in year one, and rental yield is 5.12% on a $1,169,000 entry. Equity gained on principal adds $7,543/yr, while 5% annual appreciation builds toward $322,973 over five years. Five-year ROI reaches 64.87% and total cumulative return in cash sums $245,711. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,985/mo property income rather than buyer’s personal income.

Single Family

Built in 2001

7,203 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02132, West Roxbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,035 (100%)
Owner Occupied HU	7,771 (64.6%)
Renter Occupied HU	3,610 (30.0%)
Vacant Housing Units	654 ( 5.4%)
Median Home Value	$764,136
Average Home Value	$804,012