29 Dolphin Ave, Winthrop, MA, 02152 | 5.68% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1708 sft

17 North St UNIT 2, Salem, MA, 01970

6 Bed
4 Bath
4347 sft

241 Mountain Ave, Malden, MA, 02148

6 Bed
3 Bath
3468 sft

72 Derby St, Salem, MA, 01970

4 Bed
2 Bath
1436 sft

2040 Central St, Stoughton, MA, 02072

Nearby investment properties with comparable prices

8 Bed
3 Bath
3188 sft

27 Argyle St, Revere, MA, 02151

3 Bed
2 Bath
1735 sft

14 Prospect St, Saugus, MA, 01906

2 Bed
2 Bath
1266 sft

250 Hammond Pond Pkwy APT 406N, Newton, MA, 02467

2 Bed
3 Bath
1347 sft

49 Tennyson St #1, Somerville, MA, 02145

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Winthrop at 29 Dolphin Ave, Winthrop, MA, 02152 offers a 5.68% rental yield on a $994,900 purchase with $4,710/mo rent. 34% in year one. Equity gained on principal adds $6,420/yr while 5% annual appreciation supports $274,873 over five years. Portfolio math shows five-year ROI at 73.07% and total cumulative return in cash at $239,182. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,710/mo property income against a $4,870/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Multi Family

Built in 1880

5,000 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02152, Winthrop, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,635 (100%)
Owner Occupied HU	4,584 (53.1%)
Renter Occupied HU	3,489 (40.4%)
Vacant Housing Units	562 ( 6.5%)
Median Home Value	$676,324
Average Home Value	$712,386