50 Follen St APT 505, Cambridge, MA, 02138 | 5.73% Rental Yield

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1105 sft

66 Main St APT 16A, Stoneham, MA, 02180

1 Bed
1 Bath
1027 sft

6 Stratton Dr #304, Woburn, MA, 01801

2 Bed
1 Bath
1326 sft

10 Marlboro St #1, Belmont, MA, 02478

Currently Rented+ 1 more

2 Bed
1 Bath
830 sft

80 Walnut St UNIT 405, Canton, MA, 02021

Nearby investment properties with comparable prices

3 Bed
2 Bath
1886 sft

58 Richardson Rd, Lynn, MA, 01904

2 Bed
1 Bath
919 sft

56 Tainter St #1, Medford, MA, 02155

1 Bed
1 Bath
789 sft

100 Station Lndg UNIT 505, Medford, MA, 02155

3 Bed
2 Bath
1382 sft

28 Mason St, Salem, MA, 01970

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,584/mo, and a $3,671/mo payment. Purchase price stands at $750,000, and rental yield measures 5.73% with $3,584/mo rent. Return on cash invested shows 14.5% in year one, and 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 73.95% and total cumulative return in cash records $182,478. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,584/mo property income covering a $3,671/mo payment rather than investor’s personal income.

Condo

Built in 1925

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02138, Cambridge, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,378 (100%)
Owner Occupied HU	5,322 (32.5%)
Renter Occupied HU	9,285 (56.7%)
Vacant Housing Units	1,771 (10.8%)
Median Home Value	$1,451,585
Average Home Value	$1,501,907