50 Emerald CirVallejoCA94589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vallejo at 50 Emerald Cir, Vallejo, CA, 94589 earns $807/mo cash flow from $5,434/mo rent with a $3,661/mo payment. Total monthly income totals $5,434/mo, and annual cash flow totals $9,682/yr on $246,092 capital. ROI tracks 23.99% on current figures, and rental yield reads 8.72% at a $748,000 purchase. Equity gained on principal adds $4,827/yr, and 5% annual appreciation supports $206,659 over five years. Five-year ROI reaches 124.71% and total cumulative return in cash sums $306,902. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,434/mo property income instead of your personal income.
Single Family
Built in 1969
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94589, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,016 (100%) |
| Owner Occupied HU | 5,801 (57.9%) |
| Renter Occupied HU | 3,729 (37.2%) |
| Vacant Housing Units | 486 ( 4.9%) |
| Median Home Value | $577,913 |
| Average Home Value | $624,934 |
Housing Distribution
Address Breakdown
Residential
9,946
Single Family
8,597
Multi-Family
1,349
Businesses
337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacqueline Hesley • Napa River Realty
Mls Name: BAREIS
Mls Provider:
Mls ID: #324037993
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.